2 Bed Flat, R2SA, Oxford, OX4 £643 cashflow/mo
Kelburne Road, Oxford, OX4 - 10 days ago
R2SA
ROI: 115%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £148 |
Occupancy | 70% |
Gross Rent | £3,151 |
| |
Platform fees | £473 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,513 |
Cashflow/mo | £638 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £7,656 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.