1 Bed Flat, R2SA, London, NW5 £1,103 cashflow/mo
Twisden Road, Dartmouth Park - 24 days ago
R2SA
ROI: 184%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £196 |
Occupancy | 70% |
Gross Rent | £4,173 |
| |
Platform fees | £626 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,066 |
Cashflow/mo | £1,107 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £13,284 |
ROI | 185% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.