3 Bed Flat, R2SA, Edinburgh, EH9 £761 cashflow/mo
2998L MacDowall Road, Edinburgh, EH9 3EE - 20 days ago
R2SA
ROI: 139%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,595 |
Cashflow/mo | £769 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £9,228 |
ROI | 141% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.