2 Bed Flat, R2SA, Newcastle upon Tyne, NE3 £539 cashflow/mo
Beadnell Way, Newcastle upon Tyne - 9 days ago
R2SA
ROI: 110%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £107 |
Occupancy | 70% |
Gross Rent | £2,278 |
| |
Platform fees | £342 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,732 |
Cashflow/mo | £546 |
| |
Deposit | £850 |
Dressing costs | £5,000 |
Total Cash In | £5,850 |
| |
Cashflow/yr | £6,552 |
ROI | 112% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.