1 Bed Flat, R2SA, London, NW10 £990 cashflow/mo
Lapis Close, Lapis Close - 22 days ago
R2SA
ROI: 169%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 70% |
Gross Rent | £3,790 |
| |
Platform fees | £568 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,699 |
Total running costs | £2,808 |
Cashflow/mo | £982 |
| |
Deposit | £2,045 |
Dressing costs | £5,000 |
Total Cash In | £7,045 |
| |
Cashflow/yr | £11,784 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.