2 Bed Terraced House, R2SA, Basildon, SS13 £368 cashflow/mo
Rectory Road, Pitsea, Basildon, SS13 - 4 views - a month ago
R2SA
ROI: 67%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,290 |
Cashflow/mo | £372 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £4,464 |
ROI | 67% |
Payback Period | 18 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.