1 Bed Flat, R2SA, Cardiff, CF5 £1,169 cashflow/mo
Cowbridge Road East, Canton, Cardiff - 11 days ago
R2SA
Quick Payback
ROI: 280%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,872 |
Cashflow/mo | £1,169 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £14,028 |
ROI | 281% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.