2 Bed Flat, R2SA, London, N12 £1,680 cashflow/mo
Okehampton Close, London, N12 - 2 views - a month ago
R2SA
Quick Payback
ROI: 288%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £218 |
Occupancy | 70% |
Gross Rent | £4,642 |
| |
Platform fees | £696 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,725 |
Total running costs | £2,962 |
Cashflow/mo | £1,680 |
| |
Deposit | £1,990 |
Dressing costs | £5,000 |
Total Cash In | £6,990 |
| |
Cashflow/yr | £20,160 |
ROI | 288% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.