3 Bed Flat, R2SA, London, N10 £1,357 cashflow/mo
Fortis Green Road, Muswell Hill, London, N10 - a month ago
R2SA
Quick Payback
ROI: 207%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £240 |
Occupancy | 70% |
Gross Rent | £5,110 |
| |
Platform fees | £767 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,450 |
Total running costs | £3,757 |
Cashflow/mo | £1,353 |
| |
Deposit | £2,884 |
Dressing costs | £5,000 |
Total Cash In | £7,884 |
| |
Cashflow/yr | £16,236 |
ROI | 206% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.