2 Bed Flat, R2SA, London, N8 £1,425 cashflow/mo
The Broadway, Crouch End, London - 11 days ago
R2SA
Quick Payback
ROI: 234%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £219 |
Occupancy | 70% |
Gross Rent | £4,663 |
| |
Platform fees | £699 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,240 |
Cashflow/mo | £1,423 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £17,076 |
ROI | 234% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.