1 Bed Flat, R2SA, Whitstable, CT5 £1,673 cashflow/mo
Cornwallis Circle, Whitstable - 2 views - a month ago
R2SA
Quick Payback
ROI: 316%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £187 |
Occupancy | 70% |
Gross Rent | £3,982 |
| |
Platform fees | £597 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,313 |
Cashflow/mo | £1,669 |
| |
Deposit | £1,355 |
Dressing costs | £5,000 |
Total Cash In | £6,355 |
| |
Cashflow/yr | £20,028 |
ROI | 315% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.