1 Bed Flat, R2SA, London, N10 £1,236 cashflow/mo
Dukes Avenue, Muswell Hill, N10 - a month ago
R2SA
Quick Payback
ROI: 220%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,618 |
Cashflow/mo | £1,235 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £14,820 |
ROI | 220% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.