1 Bed Flat, R2SA, London, W5 £811 cashflow/mo
Sovereign Close, Ealing, London, W5 - 6 views - a month ago
R2SA
ROI: 157%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £126 |
Occupancy | 71% |
Gross Rent | £2,718 |
| |
Platform fees | £408 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,898 |
Cashflow/mo | £820 |
| |
Deposit | £1,212 |
Dressing costs | £5,000 |
Total Cash In | £6,212 |
| |
Cashflow/yr | £9,840 |
ROI | 158% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.