2 Bed Flat, R2SA, Colwyn Bay, LL28 £573 cashflow/mo
Benarth Court, Llanrwst Road, , LL28 5ED - 14 days ago
R2SA
ROI: 118%
Cashflows
AI score: 93/100. Please verify calculations.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,739 |
Cashflow/mo | £582 |
| |
Deposit | £850 |
Dressing costs | £5,000 |
Total Cash In | £5,850 |
| |
Cashflow/yr | £6,984 |
ROI | 119% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.