1 Bed Flat, R2SA, London, E2 £1,099 cashflow/mo
55a Wadeson Street - 13 days ago
R2SA
ROI: 170%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,417 |
Cashflow/mo | £1,096 |
| |
Deposit | £2,770 |
Dressing costs | £5,000 |
Total Cash In | £7,770 |
| |
Cashflow/yr | £13,152 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.