1 Bed Flat, R2SA, London, N3 £1,640 cashflow/mo
Ballards Lane, London, N3 - 3 views - a month ago
R2SA
Quick Payback
ROI: 304%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,225 |
Total running costs | £2,366 |
Cashflow/mo | £1,637 |
| |
Deposit | £1,477 |
Dressing costs | £5,000 |
Total Cash In | £6,477 |
| |
Cashflow/yr | £19,644 |
ROI | 303% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.