1 Bed Flat, R2SA, London, NW4 £1,486 cashflow/mo
London, London, NW4 - 10 days ago
R2SA
Quick Payback
ROI: 290%
Cashflows
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £2,074 |
Cashflow/mo | £1,482 |
| |
Deposit | £1,154 |
Dressing costs | £5,000 |
Total Cash In | £6,154 |
| |
Cashflow/yr | £17,784 |
ROI | 289% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.