1 Bed Flat, R2SA, London, E14 £1,067 cashflow/mo
Chorley Court, 24 Madeira Street, Poplar, London, E14 - 15 days ago
R2SA
ROI: 175%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £199 |
Occupancy | 70% |
Gross Rent | £4,237 |
| |
Platform fees | £636 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,993 |
Total running costs | £3,169 |
Cashflow/mo | £1,068 |
| |
Deposit | £2,300 |
Dressing costs | £5,000 |
Total Cash In | £7,300 |
| |
Cashflow/yr | £12,816 |
ROI | 176% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.