2 Bed Flat, R2SA, Dundee, DD1 £507 cashflow/mo
Commercial Street, Dundee, DD1 - 11 days ago
R2SA
ROI: 100%
Cashflows
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,010 |
Total running costs | £1,914 |
Cashflow/mo | £513 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £6,156 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.