1 Bed Flat, R2SA, London, N22 £1,348 cashflow/mo
25 Park Avenue, London, N22 - 1 views - a month ago
R2SA
Quick Payback
ROI: 251%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,343 |
Cashflow/mo | £1,341 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £16,092 |
ROI | 250% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.