1 Bed Flat, R2SA, Harrow, HA1 £412 cashflow/mo
Marlborough Hill, Harrow, HA1 - a month ago
R2SA
ROI: 76%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,180 |
Cashflow/mo | £418 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £5,016 |
ROI | 77% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.