3 Bed Flat, R2SA, Edinburgh, EH11 £1,378 cashflow/mo
West Bryson Road, Polwarth, Edinburgh, EH11 - a month ago
R2SA
Quick Payback
ROI: 228%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £230 |
Occupancy | 70% |
Gross Rent | £4,897 |
| |
Platform fees | £735 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,250 |
Total running costs | £3,525 |
Cashflow/mo | £1,372 |
| |
Deposit | £2,250 |
Dressing costs | £5,000 |
Total Cash In | £7,250 |
| |
Cashflow/yr | £16,464 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.