2 Bed Flat, R2SA, Bath, BA1 £1,262 cashflow/mo
St. Stephens Road, Bath - a month ago
R2SA
Quick Payback
ROI: 212%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £3,036 |
Cashflow/mo | £1,265 |
| |
Deposit | £2,134 |
Dressing costs | £5,000 |
Total Cash In | £7,134 |
| |
Cashflow/yr | £15,180 |
ROI | 213% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.