4 Bed Semi-Detached House, R2SA, Cambridge, CB25 £947 cashflow/mo
Ely Road, Chittering, Cambridge - 11 days ago
R2SA
ROI: 169%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,567 |
Cashflow/mo | £946 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £11,352 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.