3 Bed Flat, R2SA, Coulsdon, CR5 £1,405 cashflow/mo
Chipstead Valley Road, Coulsdon, CR5 - 2 views - a month ago
R2SA
ROI: 199%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,117 |
Cashflow/mo | £1,396 |
| |
Deposit | £3,462 |
Dressing costs | £5,000 |
Total Cash In | £8,462 |
| |
Cashflow/yr | £16,752 |
ROI | 198% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.