2 Bed Flat, R2SA, Cheltenham, GL52 £1,339 cashflow/mo
3 Elgar House, 2 Pittville Crescent, Cheltenham, GL52 2QZ - 2 views - a month ago
R2SA
Quick Payback
ROI: 256%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,045 |
Total running costs | £2,103 |
Cashflow/mo | £1,346 |
| |
Deposit | £1,269 |
Dressing costs | £5,000 |
Total Cash In | £6,269 |
| |
Cashflow/yr | £16,152 |
ROI | 258% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.