3 Bed Terraced House, R2SA, TS15 £1,025 cashflow/mo
South Side, Hutton Rudby, Yarm, North Yorkshire, TS15 - 1 views - 13 days ago
R2SA
Quick Payback
ROI: 202%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £139 |
Occupancy | 70% |
Gross Rent | £2,960 |
| |
Platform fees | £444 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,934 |
Cashflow/mo | £1,025 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £12,300 |
ROI | 202% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.