4 Bed Detached House, R2SA, Roslin, EH25 £1,050 cashflow/mo
Charles Wilson Avenue, Bilston, Roslin, EH25 - 4 views - 12 days ago
R2SA
ROI: 180%
Cashflows
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,173 |
Cashflow/mo | £1,043 |
| |
Deposit | £2,000 |
Dressing costs | £5,000 |
Total Cash In | £7,000 |
| |
Cashflow/yr | £12,516 |
ROI | 179% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.