1 Bed Flat, R2SA, Cardiff, CF10 £1,829 cashflow/mo
The Copper Works, Cardiff Cardiff CF10 - 3 views - 13 days ago
R2SA
Quick Payback
ROI: 439%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,220 |
Total running costs | £2,395 |
Cashflow/mo | £1,833 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,996 |
ROI | 440% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.