2 Bed Flat, R2SA, Cardiff, CF24 £1,706 cashflow/mo
Richmond Road, Roath, Cathays - 1 views - a month ago
R2SA
Quick Payback
ROI: 333%
Cashflows
AI score: 72/100. This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,291 |
Cashflow/mo | £1,712 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £20,544 |
ROI | 334% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.