1 Bed Flat, R2SA, Cardiff, CF11 £1,219 cashflow/mo
The Cube, Cowbridge Road East, Riverside, Cardiff - 15 days ago
R2SA
Quick Payback
ROI: 247%
Cashflows
AI score: 78/100. This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,822 |
Cashflow/mo | £1,219 |
| |
Deposit | £925 |
Dressing costs | £5,000 |
Total Cash In | £5,925 |
| |
Cashflow/yr | £14,628 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.