3 Bed Flat, R2SA, Carlisle, CA3 £173 cashflow/mo
Reiver Court, Carlisle, CA3 - 8 days ago
R2SA
ROI: 34%
Cashflows
Nightly rate | £100 |
Occupancy | 70% |
Gross Rent | £2,129 |
| |
Platform fees | £319 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,960 |
Cashflow/mo | £169 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £2,028 |
ROI | 33% |
Payback Period | 37 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.