2 Bed Bungalow, R2SA, Herne Bay, CT6 £1,533 cashflow/mo
Herne Drive, Herne Bay - 1 views - 13 days ago
R2SA
Quick Payback
ROI: 276%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,494 |
Cashflow/mo | £1,530 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £18,360 |
ROI | 275% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.