2 Bed Flat, R2SA, Cambridge, CB22 £788 cashflow/mo
De Freville Road, Great Shelford, Cambridge - 11 days ago
R2SA
ROI: 143%
Cashflows
Nightly rate | £151 |
Occupancy | 70% |
Gross Rent | £3,215 |
| |
Platform fees | £482 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,423 |
Cashflow/mo | £792 |
| |
Deposit | £1,610 |
Dressing costs | £5,000 |
Total Cash In | £6,610 |
| |
Cashflow/yr | £9,504 |
ROI | 144% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.