2 Bed Flat, R2SA, Hayle, TR27 £1,403 cashflow/mo
Ap 22, The Yard, North Quay, Cornwall, TR27 4FX - 3 views - a month ago
R2SA
Quick Payback
ROI: 337%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £196 |
Occupancy | 70% |
Gross Rent | £4,173 |
| |
Platform fees | £626 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,766 |
Cashflow/mo | £1,407 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £16,884 |
ROI | 338% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.