2 Bed Terraced House, R2SA, Livingston, EH54 £418 cashflow/mo
Edmonton Avenue, Howden, Livingston - 1 views - a month ago
R2SA
ROI: 83%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,798 |
Cashflow/mo | £417 |
| |
Deposit | £1,025 |
Dressing costs | £5,000 |
Total Cash In | £6,025 |
| |
Cashflow/yr | £5,004 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.