2 Bed Flat, R2SA, Edinburgh, EH4 £1,765 cashflow/mo
East Fettes Avenue, Edinburgh, Midlothian - 1 views - 24 days ago
R2SA
Quick Payback
ROI: 303%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £227 |
Occupancy | 70% |
Gross Rent | £4,833 |
| |
Platform fees | £725 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £3,065 |
Cashflow/mo | £1,768 |
| |
Deposit | £2,000 |
Dressing costs | £5,000 |
Total Cash In | £7,000 |
| |
Cashflow/yr | £21,216 |
ROI | 303% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.