1 Bed Flat, R2SA, Birmingham, B1 £858 cashflow/mo
One Swallow Street, Swallow Street, B1 2AP - 13 days ago
R2SA
ROI: 169%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,906 |
Cashflow/mo | £862 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £10,344 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.