1 Bed Flat, R2SA, Cambridge, CB4 £1,673 cashflow/mo
Harvey Goodwin Gardens, Cabridge, CB4 - 3 views - 24 days ago
R2SA
Quick Payback
ROI: 324%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,030 |
Total running costs | £2,142 |
Cashflow/mo | £1,669 |
| |
Deposit | £1,188 |
Dressing costs | £5,000 |
Total Cash In | £6,188 |
| |
Cashflow/yr | £20,028 |
ROI | 324% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.