1 Bed Flat, R2SA, Derby, DE1 £550 cashflow/mo
Billborrow Avenue, Derby - 1 views - a month ago
R2SA
ROI: 132%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,704 |
Cashflow/mo | £553 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £6,636 |
ROI | 133% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.