1 Bed Flat, R2SA, London, E1W £694 cashflow/mo
Hermitage Wall, Wapping, E1W - 15 days ago
R2SA
ROI: 121%
Cashflows
AI score: 70/100. This may not be accurate, please check manually.
Nightly rate | £154 |
Occupancy | 75% |
Gross Rent | £3,498 |
| |
Platform fees | £525 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,746 |
Total running costs | £2,811 |
Cashflow/mo | £686 |
| |
Deposit | £1,869 |
Dressing costs | £5,000 |
Total Cash In | £6,869 |
| |
Cashflow/yr | £8,232 |
ROI | 120% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.