2 Bed Bungalow, R2SA, Cambridge, CB3 £886 cashflow/mo
Bandon Road, Girton, Cambridge - 1 views - 12 days ago
R2SA
ROI: 158%
Cashflows
Nightly rate | £167 |
Occupancy | 70% |
Gross Rent | £3,556 |
| |
Platform fees | £533 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,674 |
Cashflow/mo | £882 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £10,584 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.