1 Bed Flat, R2SA, Cambridge, CB4 £806 cashflow/mo
The Newton, 81 Humberstone Road, Cambridge, CB4 - 4 days ago
R2SA
ROI: 156%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 75% |
Gross Rent | £2,826 |
| |
Platform fees | £424 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,014 |
Cashflow/mo | £811 |
| |
Deposit | £1,210 |
Dressing costs | £5,000 |
Total Cash In | £6,210 |
| |
Cashflow/yr | £9,732 |
ROI | 157% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.