3 Bed Terraced House, R2SA, Dover, CT16 £1,295 cashflow/mo
Heathfield Avenue, Dover, Kent, CT16 - a month ago
R2SA
Quick Payback
ROI: 246%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 61% |
Gross Rent | £3,511 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,217 |
Cashflow/mo | £1,294 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £15,528 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.