2 Bed Flat, R2SA, Edinburgh, EH6 £1,843 cashflow/mo
Breadalbane Street, Edinburgh, EH6 - 15 days ago
R2SA
Quick Payback
ROI: 402%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,430 |
Total running costs | £2,645 |
Cashflow/mo | £1,853 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £22,236 |
ROI | 404% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.