3 Bed Semi-Detached House, R2SA, Broadstairs, CT10 £1,196 cashflow/mo
Linden Avenue, Broadstairs, CT10 - 3 views - a month ago
R2SA
Quick Payback
ROI: 213%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £179 |
Occupancy | 70% |
Gross Rent | £3,811 |
| |
Platform fees | £572 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,612 |
Cashflow/mo | £1,199 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £14,388 |
ROI | 214% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.