2 Bed Terraced House, R2SA, Cardiff, CF11 £1,799 cashflow/mo
South Clive Street, Cardiff - 3 days ago
R2SA
Quick Payback
ROI: 340%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,228 |
| |
Platform fees | £634 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,425 |
Cashflow/mo | £1,803 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £21,636 |
ROI | 341% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.