3 Bed Terraced House, R2SA, Rochester, ME2 £612 cashflow/mo
Hatfield Road, Rochester, ME2 - 2 views - a month ago
R2SA
ROI: 110%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £163 |
Occupancy | 59% |
Gross Rent | £2,950 |
| |
Platform fees | £442 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,333 |
Cashflow/mo | £617 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £7,404 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.