4 Bed Detached House, R2SA, Cardiff, CF15 £1,046 cashflow/mo
Blaen-y-coed, Radyr - 3 days ago
R2SA
ROI: 181%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,850 |
Total running costs | £2,997 |
Cashflow/mo | £1,048 |
| |
Deposit | £1,950 |
Dressing costs | £5,000 |
Total Cash In | £6,950 |
| |
Cashflow/yr | £12,576 |
ROI | 181% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.