4 Bed Terraced House, R2SA, DH9 £1,157 cashflow/mo
St. Pauls Terrace, West Pelton, Stanley - a month ago
R2SA
Quick Payback
ROI: 228%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £453 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £875 |
Total running costs | £1,869 |
Cashflow/mo | £1,154 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £13,848 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.